Investors  |  info@thomascommunities.com

Current Investor Opportunities

Contact Matthew Thomas at mthomas@thomascommunities.com or 770-853-3910

Cottages of Waco – 1
(Waco, Texas)

The Cottages of Waco is a Class-A, 146-unit senior-living townhome community planned for a 17.8-acre infill site in Waco, Texas. Scheduled for completion in February 2027, the project is designed to meet strong local demand with limited age-restricted housing supply—only 143 comparable units exist in the area (79 under construction, 64 planned).

Positioned near Interstate 35, Baylor University, top medical centers, and major retail/entertainment destinations, the community offers residents exceptional accessibility. Planned amenities include gated entry, fitness center, pickleball courts, community gardens, and attached garages, delivering a differentiated product relative to existing stock.

Market fundamentals are highly favorable, with submarket forecasts projecting 95%+ occupancy and steady rent growth through 2029. Benchmark rents in comparable senior communities average $3,178 per unit ($2.65/SF), while the Cottages of Waco is projected to achieve $3,300 per unit ($2.75/SF).

The sponsor, Thomas Group Development, has a proven track record in the active adult housing sector, with over 800 homes delivered and $250M in real estate value created. Their reputation for craftsmanship and market alignment has resulted in strong demand and resale values in past projects.

Key Investment Highlights:

  • 146 units / 175,000 NRSF on 17.8 acres

  • High-demand senior housing market with minimal new supply

  • Projected rents: $3,300/unit ($2.75/SF)

  • Strong forecasted occupancy: 95%+ (2027–2029)

  • Prime location near Baylor University, I-35, hospitals, and shopping

  • Experienced sponsor with proven execution in active adult developments

Cottages of Waco - Short Deck (9.6.2025)
Click to Download PDF

Cottages of Waco – 2
(Waco, Texas)

This is a Class A townhome community planned for 2301 Warren Road, Waco, Texas. This premier residential project is designed to deliver single-story townhomes with strong rental appeal in a growing market.

  • Project Overview:

    • Total Units: 146

    • Total Size: 175,038 NRSF / 17.8 acres

    • Parking: 292 spaces

    • Completion: February 2027

  • Capital Structure (Approx. $51.8M Total Project Cost):

    • Construction Loan: $44.0M (85%)

    • Joint Venture Equity Request: $7.4M (14%)

    • Sponsor Equity: $0.4M (1%)

  • Financial Highlights:

    • Stabilized NOI (Year 4): $3.76M

    • Unlevered IRR: 21.15%

    • Levered IRR: 43.59%

    • Levered Equity Multiple: 2.94x

    • Exit Sales Value (Year 3, 5.5% Cap): $67.5M

  • Investor Returns (LP Focus):

    • LP Investment: $7.38M

    • LP Profit: $10.33M

    • LP Levered IRR: 34.07%

    • LP Equity Multiple: 2.40x

The Cottages of Waco presents an attractive short-term (36-month) investment horizon with compelling risk-adjusted returns. Strong demand for modern rental townhomes in Waco, combined with efficient design and favorable financing, positions this project as a high-yield residential development opportunity.

Cottages of Waco - Stretch Senior UW_page-0001
Click to Download PDF

Cottages of Old Wiederstein
(Schertz, Texas)

This 18.93-acre development opportunity is strategically located off Old Wiederstein Road in Schertz, Texas, a fast-growing corridor within the San Antonio metro area. The planned community features a mix of multi-family residential units with strong appeal for both renters and long-term residents.

  • Total Units Planned: 144

    • ~34 Four-plex units

    • ~110 Six-plex units

  • Community Amenities:

    • Amenity Center

    • Dog Park

    • Pickleball Courts & Gardens

    • Walking Paths

    • Secure Gated Entrances

  • Infrastructure:

    • Planned detention pond for stormwater management

    • 45’ and 25’ ROW dedications for accessibility

    • Adherence to City of Schertz setback requirements

The project offers a well-designed mix of density, open space, and lifestyle amenities, making it attractive for young professionals, families, and retirees alike. Its proximity to key employment hubs, schools, and retail centers positions it as a high-demand residential development with strong rental and appreciation potential.

18.93-Acre Old Wiederstein Road - Thomas Homes - 2025.04.07_page-0001
Click to Download PDF
Scroll to top